|
BIOCLINICA INC - 10-K - Management's Discussion and Analysis of Financial Condition and Results of Operations.
(Edgar Glimpses Via Acquire Media NewsEdge) Overview
BioClinica provides integrated clinical research technology solutions to
pharmaceutical, biotechnology, medical device companies and other organizations
such as contract research organizations, or CROs, engaged in global clinical
studies. Our products and services include: medical image management, electronic
image transport and archive solutions, electronic data capture, clinical data
management, interactive voice and web response, clinical trial supply
forecasting tools and clinical trial management software solutions. By supplying
enterprise-class software and hosted solutions accompanied by expert services to
fully utilize these tools, we believe that our offerings provide our clients,
large and small, improved speed and efficiency in the execution of clinical
studies, with reduced clinical and business risk.
Market for our Services
Our vision is to build critical mass in the complementary disciplines of
clinical research related to data collection and processing - especially those
which can benefit from our information technology products and support services
- and to integrate them in ways that yield efficiency and value for our clients.
Our goal is to provide demonstrable benefits to sponsor clients through this
strategy, that is, faster and less expensive drug development. We believe that
the outsourcing of these services should continue to increase in the future
because of increased pressure on clients, including factors such as: the need to
more tightly manage costs, capacity limitations, reductions in marketing
exclusivity periods, the desire to reduce development time, increased
globalization of clinical trials, productivity challenges, imminent patent
expirations and more stringent regulation. We believe these trends will continue
to create opportunities for companies like BioClinica that are focused on
improving the efficiency of drug and medical device development.
Sales and Backlog
Our sales cycle, referring to the period from the presentation by us to a
potential client to the engagement of us by such client, has historically ranged
from three to twelve months. In addition, the contracts under which we perform
services typically cover a period of three months to seven years, and the volume
and type of services performed by us generally vary during the course of a
project. We cannot assure you that our project revenues will be at levels
sufficient to maintain profitability.
Our contracted/committed backlog, referred to as backlog, is the expected
service revenue that remains to be earned and recognized on both signed and
verbally agreed to contracts. In addition, our costs may increase to service
our increased backlog. Our backlog as of December 31, 2012 was $122.2 million,
compared to $123.1 million at December 31, 2011. Changes in backlog for the
period reflect the net effect of new contract signings, addendums,
cancellations, expansions, and reductions in scope of existing projects, all of
which impacted our backlog at December 31, 2012.
Contracts included in backlog are subject to termination by our clients at any
time. In the event that a contract is cancelled by the client, we would be
entitled to receive payment for all services performed up to the cancellation
date. The duration of the projects included in our backlog range from less than
three months to 60 months. We do not believe that backlog is a reliable
predictor of future results because service revenues may be incurred in a given
period on contracts that were not included in the previous reporting period's
backlog and/or
26
-------------------------------------------------------------------------------- Table of Contents
contract cancellations or project delays may occur in a given period on
contracts that were included in the previous reporting period's backlog.
Acquisitions and Dispositions
On March 25, 2010, we acquired substantially all of the assets of privately held
TranSenda International, LLC, or TranSenda. Headquartered in Bellevue, WA,
TranSenda was a provider of CTMS solutions. TranSenda's suite of web-based,
Office-Smart CTMS solutions create efficiencies for trial operations through
interoperability with Microsoft Office tools. The CTMS solutions enable our
clients to have their applications work together instead of being locked into a
single suite vendor and serves as the foundation for operational data
interchange among different software applications. This facilitates easier
access to data with a consistent user interface and reduces training costs.
With this acquisition, we enhanced our ability to serve customers throughout the
clinical research process with technologies that include improved efficiencies
by reducing study durations and costs through integrated operational
management. The acquisition was made pursuant to an Asset Purchase Agreement,
dated March 25, 2010, by and between BioClinica and TranSenda, or the Purchase
Agreement. Pursuant to the terms of the Purchase Agreement, we purchased and
acquired from TranSenda all right, title and interest of TranSenda in and to the
Purchased Assets (as defined in the Purchase Agreement) and assumed the Assumed
Liabilities (as defined in the Purchase Agreement) of TranSenda.
As consideration for the Purchased Assets and Assumed Liabilities, we paid
577,960 shares of common stock, par value $0.00025 per share, of the Company,
valued at a volume weighted average price per share equal to $4.32556, and
subject to a post-closing adjustment based on the Final Closing Net Working
Capital (as defined in the Purchase Agreement). Pursuant to the terms of the
Purchase Agreement, 15% of the aggregate consideration is to be held in escrow
to cover any potential indemnification claims under the Purchase Agreement for a
period of 12 months following the Closing Date (as defined in the Purchase
Agreement, which was subsequently released). As part of the Purchase Agreement,
TranSenda agreed not to directly or indirectly offer, sell, contract to sell,
pledge, grant any option to purchase, make any short sale or otherwise dispose
of any shares of BioClinica's common stock received pursuant to the Purchase
Agreement for a period beginning on the date the Purchase Agreement was executed
and continuing to and including the date 12 months after such date. We recorded
the fair value of the acquisition of $2,468,000 based on our market value of
$4.27 on March 25, 2010, the date of acquisition.
On September 15, 2009, BioClinica acquired substantially all of the assets of
Tourtellotte Solutions, Inc., or Tourtellotte. Tourtellotte provided software
applications and consulting services which support clinical trials in the
pharmaceutical industry. The purchase price for Tourtellotte was $2.1 million
in cash. Pursuant to the acquisition agreement, we agreed to pay up to an
additional $3.2 million in cash and 350,000 shares of our common stock based
upon achieving certain milestones, which include certain product development and
revenue targets, hereinafter referred to as the "earn-out". In December 2010,
pursuant to obtaining certain milestones, we paid to the sellers of
Tourtellotte, $1.2 million in cash and 350,000 shares of our common stock and in
November 2012 we paid $2,000,000 of the remaining earn-out. At December 31,
2012, we had no further obligations under the earn-out for the Tourtellotte
acquisition. We used cash from operations to fund the cash purchase price for
Tourtellotte.
27
--------------------------------------------------------------------------------
Table of Contents
Recent Events
On January 30, 2013, it was announced that affiliates of JLL, including Parent
and Purchaser, entered into the Merger Agreement with us whereby Parent will
acquire us. The acquisition will be carried out in two steps. The first step
is the tender offer by Purchaser to purchase all of our outstanding shares of
common stock at a price of $7.25 per share, payable net to the seller in cash.
Unless subsequently extended, the Tender Offer will expire on March 11, 2013 at
12:00 midnight New York City time.
Following the successful completion of the Tender Offer, Purchaser will be
merged with the Company, and all shares of our common stock not purchased in the
Tender Offer (other than shares held by Purchaser or its affiliates or the
Company and dissenting shares) will be converted into the right to receive $7.25
in cash per share of our common stock. In addition, under the terms of the
Merger Agreement, Purchaser is granted an option to acquire up to one share more
than 90% of our issued and outstanding common stock if necessary to allow a
"short-form" merger under Delaware law, which would not require a stockholder
vote. The Merger is subject to customary conditions.
Forward Looking Statements
Certain matters discussed in this Form 10-K are "forward-looking statements"
intended to qualify for the safe harbors from liability established by the
Private Securities Litigation Reform Act of 1995. Such forward-looking
statements may be identified by, among other things, the use of forward-looking
terminology such as "believes", "expects", "may", "should" or "anticipates" or
the negative thereof or other variations thereon or comparable terminology, or
by discussions of strategy that involve risks and uncertainties. In particular,
our statements regarding: our projected financial results; the demand for our
services and technologies; growing recognition for the use of independent
medical image review services; trends toward the outsourcing of imaging services
in clinical trials; realized return from our marketing efforts; increased use of
digital medical images in clinical trials; integration of our acquired companies
and businesses; expansion into new business segments; the success of any
potential acquisitions and the integration of current acquisitions; and the
level of our backlog are examples of such forward-looking statements. The
forward-looking statements include risks and uncertainties, including, but not
limited to, the timing of revenues due to the variability in size, scope and
duration of projects, estimates made by management with respect to our critical
accounting policies, regulatory delays, clinical study results which lead to
reductions or cancellations of projects and other factors, including general
economic conditions and regulatory developments, not within our control. The
factors discussed in this Form 10-K and expressed from time to time in our
filings with the SEC could cause actual results and developments to be
materially different from those expressed in or implied by such statements. The
forward-looking statements are made only as of the date of this filing, and we
undertake no obligation to publicly update such forward-looking statements to
reflect subsequent events or circumstances.
Critical Accounting Policies, Estimates and Risks
Our discussion and analysis of our financial condition and results of operations
are based upon our Consolidated Financial Statements, which have been prepared
in accordance with accounting principles generally accepted in the United
States. The preparation of financial statements in accordance with generally
accepted accounting principles in the United States requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities, including the recoverability of tangible and intangible assets,
disclosure of contingent assets and liabilities as of the date of the financial
statements and the reported amounts of revenues and expenses during the reported
period.
28
-------------------------------------------------------------------------------- Table of Contents
On an on-going basis, we evaluate our estimates. The most significant estimates
relate to the recognition of revenue and profits based on the proportional
performance method of accounting for fixed service contracts, accounting for
acquisitions and the related goodwill and intangible assets, capitalization of
software development costs, income taxes and fair value accounting for stock
based compensation.
We believe the following critical accounting policies affect our more
significant judgments and estimates used in the preparation of our Consolidated
Financial Statements:
Revenue. Service revenues are recognized over the contractual term of our
customer contracts using the proportional performance method. Service revenues
are first recognized when we have a signed contract from a customer which:
(i) contain fixed or determinable fees; (ii) collectability of such fees is
reasonably assured; and (iii) services are performed. Any change to recognized
service revenue as a result of revisions to estimated total hours are recognized
in the period the estimate changes.
We enter into service contracts that contain fixed or determinable fees. The
fees in the contracts are based on the scope of work we are contracted to
perform; there are unitized fees per service and fixed fees with a total
estimated for the contract based upon the estimated unitized service expected to
be performed, as well as the service to be delivered under the fixed fee
component of the contract. The units are estimated based on the information
provided by the customer, and we bill the customer for actual units completed in
accordance with the terms of the contract. In the event that a contract is
cancelled by the client, we would be entitled to receive payment for all
services performed up to the cancellation date.
We, at the request of our clients, directly contract with and pay independent
radiologists, referred to as Readers, who review the client's imaging data as
part of the clinical trial. The costs of the Readers and other out-of-pocket
expenses are reimbursed to us and recognized gross as reimbursement revenues.
We also enter into software license contracts that permit the customer to use
our software products at its site. Generally, these contracts are
multiple-element arrangements since they usually provide for professional
services and ongoing software maintenance. In these instances, license fees are
recognized upon the signing of the contract and delivery of the software if the
license fee is fixed or determinable, collection is probable, and there is
sufficient vendor specific evidence of the fair value of each undelivered
element. Revenue for the software maintenance is recognized over the duration
of the maintenance period.
When contracts include both professional services and software and require a
significant amount of program modification or customization, installation,
systems integration or related services, the professional services and license
revenue is recorded based upon the estimated percentage of completion, measured
in the manner described above. Changes in the estimated costs or hours to
complete the contract and losses, if any, are reflected in the period during
which the change or loss becomes known.
Goodwill and Other Intangible Assets, Net. Goodwill is not amortized; instead,
it is tested for impairment annually (at December 31st) or more frequently if
indicators of impairment exist or if a decision is made to sell a business. A
significant amount of judgment is involved in determining if an indicator of
impairment has occurred. Such indicators may include a decline in expected cash
flows, a significant adverse change in legal factors or in the business climate,
unanticipated competition, or slower growth rates, among others. It is
important to note that fair values that could be realized in an actual
transaction may differ from those used to evaluate the impairment of goodwill.
Goodwill is allocated among and evaluated for impairment at the reporting level
unit, which is defined as
29
-------------------------------------------------------------------------------- Table of Contents
an operating segment or one level below an operating segment. BioClinica has
one operating segment, clinical trial services, which is a single reporting
unit.
We use a discounted cash flow model to estimate the current fair value of the
reporting unit when testing for impairment, as management believes forecasted
cash flows are the best indicator of such fair value. A number of significant
assumptions and estimates are involved in the application of the discounted cash
flow model to forecast operating cash flows, including revenue growth rate,
operating profit margins, discount rate, tax rates, capital spending, and
working capital changes. We consider market participant assumptions in
estimating fair value of the reporting unit. Revenue growth rate and operating
profit assumptions are consistent with those utilized in our operating plan and
long-term financial planning process. Management judgment is required in the
determination of each assumption utilized in the valuation model, and actual
results could differ from the estimates. At December 31, 2012, we conducted the
required annual test of impairment. In 2012, the estimated fair value of the
clinical trial services reporting unit was in excess of its carrying values,
resulting in no impairment.
Income Taxes. We evaluate the need to record a valuation allowance to reduce
our deferred tax assets to an amount that is more likely than not to be
realized. In assessing the need for the valuation allowance, we consider our
future taxable income and on-going prudent and feasible tax planning
strategies. In the event that we were to determine that, in the future, we
would be able to realize our deferred tax assets in excess of its net recorded
amount, an adjustment to the deferred tax asset would be made, thereby
increasing net income in the period such determination was made. Likewise,
should we determine that it is more likely than not that we will be unable to
realize all or part of our net deferred tax asset in the future, an adjustment
to the deferred tax asset would be charged, thereby decreasing net income in the
period such determination was made. We recognize contingent liabilities for any
tax related exposures when those exposures are more likely than not to occur.
Foreign Currency Risks
Our financial statements are denominated in U.S. dollars. Fluctuations in
foreign currency exchange rates could materially increase the operating costs of
our facilities in the Netherlands and France, which are Euro denominated. A ten
percent increase or decrease in the Euro to U.S. dollar spot exchange rate would
result in a change of $73,000 and $87,000 to our net asset position, at
December 31, 2012 and December 31, 2011, respectively. In addition, certain of
our contracts are denominated in foreign currency. We believe that any adverse
fluctuation in the foreign currency markets relating to these costs will not
result in any material adverse effect on our financial condition or results of
operations. In the event we derive a greater portion of our service revenues
from international operations, factors associated with international operations,
including changes in foreign currency exchange rates, could affect our results
of operations and financial condition.
Our foreign currency financial assets and liabilities primarily consist of cash,
trade receivables, prepaid expenses, fixed assets, trade payables and accrued
expenses. We were in a net asset position at December 31, 2012 and December 31,
2011. An increase in the exchange rate would result in less net assets when
converted to U.S. dollars. Conversely, if we were in a net liability position,
a decrease in the exchange rate would result in more net liabilities when
converted to U.S. dollars.
We enter into foreign currency contracts with financial institutions to reduce
the risk that our cash flows and earnings will be adversely affected by foreign
currency exchange rate fluctuations. In accordance with our current foreign
exchange rate risk management policy, our program is not designated for trading
or speculative purposes.
We recognize derivative instruments as either assets or liabilities in the
accompanying Consolidated Balance Sheets at fair value. See Note 4 of the
Consolidated Financial Statements.
30
--------------------------------------------------------------------------------
Table of Contents
Results of Operations
Year Ended December 31, 2012 Compared with Year Ended December 31, 2011.
% of Total % of Total
2012 Revenue 2011 Revenue $ Change % Change
Service revenues $ 79,002 80.4 % $ 67,993 81.0 % $ 11,009 16.2 %
Reimbursement
revenues 19,276 19.6 % 15,971 19.0 % 3,305 20.7 %
Total revenues 98,278 100.0 % 83,964 100.0 % 14,314 17.0 %
Costs and expenses
Cost of service
revenues 48,639 49.5 % 42,217 50.3 % 6,422 15.2 %
Cost of reimbursement
revenues 19,276 19.6 % 15,971 19.0 % 3,305 20.7 %
Sales and marketing
expenses 10,732 10.9 % 8,726 10.4 % 2,006 23.0 %
General and
administrative
expenses 11,560 11.8 % 10,172 12.1 % 1,388 13.6 %
Amortization of
intangible assets
related to
acquisition 534 0.5 % 623 0.7 % (89 ) -14.3 %
Mergers and
acquisitions related
costs 190 0.2 % 162 0.2 % 28 17.3 %
Restructuring costs 839 0.9 % 1,719 2.0 % (880 ) -51.2 %
Total cost and
expenses 91,770 93.4 % 79,590 94.8 % 12,180 15.3 %
Operating income 6,508 6.6 % 4,374 5.2 % 2,134 48.8 %
Interest income 10 0.0 % 8 0.0 % 2 25.0 %
Interest expense (114 ) -0.1 % (48 ) -0.1 % (66 ) 137.5 %
Income before income
tax 6,404 6.5 % 4,334 5.2 % 2,070 47.8 %
Income tax provision (2,677 ) -2.7 % (1,536 ) -1.8 % (1,141 ) 74.3 %
Net income $ 3,727 3.8 % $ 2,798 3.3 % $ 929 33.2 %
Service revenues were $79.0 million for fiscal 2012 and $68.0 million for fiscal
2011, an increase of $11.0 million, or 16.2%. The increase in service revenues
was due to an increase in work performed as a result of growth from our
eClinical solutions, including our full service EDC, Trident IWR and OnPoint
CTMS as well as an increase in our medical imaging solutions offering.
Pfizer, Inc., encompassing 24 projects, represented 18.7% of our service revenue
for fiscal 2012. Pfizer, Inc., encompassing 21 projects, represented 19.8% of
our service revenue for fiscal 2011.
Reimbursement revenues and cost of reimbursement revenues were $19.3 million for
fiscal 2012 and $16.0 million for fiscal 2011, an increase of $3.3 million, or
20.7%. Reimbursement revenues and cost of reimbursement revenues consist of
payments received from the customer for reimbursable costs. Reimbursement
revenues and cost of reimbursement revenues fluctuate significantly over the
course of any given project, and quarter to quarter variations are a reflection
of project timing. Therefore, our management believes that reimbursement
revenues and cost of reimbursement revenues are not a significant indicator of
our overall performance trends. At the request of our clients, we may directly
pay the independent radiologists who review our client's imaging data. In such
cases, per contractual arrangement, these costs are billed to our clients and
are included in reimbursement revenues and cost of reimbursement revenues.
Cost of service revenues were $48.6 million for fiscal 2012 and $42.2 million
for fiscal 2011, an increase of $6.4 million, or 15.2%. Cost of service
revenues for fiscal 2012 and fiscal 2011 were comprised of professional salaries
and benefits and allocated overhead. The increase is primarily attributable to
the additional
31
-------------------------------------------------------------------------------- Table of Contents
personnel to support the growth of our Trident IWR, OnPoint CTMS and full
service Express EDC solutions. The cost of revenues as a percentage of total
revenues also fluctuates due to work-flow variations in the utilization of staff
and the mix of services provided by us in any given period. We expect that our
cost of service revenues will increase for the remainder of fiscal 2013 due to
increased servicing costs to support the growth of our Trident IWR, OnPoint CTMS
and full service Express EDC.
Sales and marketing expenses were $10.7 million for fiscal 2012 and $8.7 million
for fiscal 2011, an increase of $2.0 million or 23.0%. Sales and marketing
expenses for fiscal 2012 and fiscal 2011 were comprised of direct sales and
marketing costs, salaries and benefits and allocated overhead. The increase is
due to additional sales personnel and related costs as we expand our sales
efforts for our eClinical product in the U.S. and Europe. We expect that our
sales and marketing costs will increase for fiscal 2013.
General and administrative expenses were $11.6 million for fiscal 2012 and $10.2
million for fiscal 2011, an increase of $1.4 million or 13.56%. General and
administrative expenses for fiscal 2012 and fiscal 2011 consisted primarily of
salaries and benefits, allocated overhead, professional and consulting services
and corporate insurance. The increase is due to increased information
technology personnel and costs to support our technology needs. We expect that
our general and administrative expenses will increase for fiscal 2013.
Amortization of intangible assets related to acquisitions was $534,000 for
fiscal 2012 and $623,000 for fiscal 2011, a decrease of $89,000, or 14.3%.
Amortization of intangible assets related to acquisitions consisted primarily of
amortization of customer backlog, customer relationships, software and
non-compete intangibles acquired from the acquisitions of PDS, Tourtellotte,
TranSenda and Theralys. The decrease is primarily due to the completion of the
amortization of the Theralys assets. We expect that the amortization of
intangible assets related to acquisitions will decrease for fiscal 2013 due to
the completion of amortization of certain intangible assets.
Restructuring costs were $839,000 for fiscal 2012 and $1.7 million for fiscal
2011. In 2012, we initiated a change in reporting structure and changes of
roles and responsibilities within our operations that resulted in elimination of
certain positions and resulted in a total restructuring charge of $839,000.
This restructuring charge was comprised of $695,000 in employee severance,
$5,000 in office space restructuring and $139,000 in legal and other costs. As
a result of the restructuring, the Company expects to realize annual operating
expense savings of $1.0 million. The launch of our BioPacs imaging management
system and the release of our integrated BioRead image review software further
enhances the quality of our imaging corelab service offering and has enabled us
to gain efficiencies by better utilizing resources across our U.S. and European
operations. As a result, in 2011, we realigned our global resources to
eliminate certain duplicate functions and took a total restructuring charge of
$1.7 million for fiscal 2011. This restructuring charge was comprised of
$656,000 in employee severance, $884,000 write-off of facility lease obligations
and $179,000 in legal and other costs.
Merger and acquisition related costs were $190,000 for fiscal 2012, compared to
$162,000 for fiscal 2011. Fiscal 2012 costs primarily consist of legal and
consulting fees related to our assessment of potential strategic alternatives
throughout 2012. Fiscal 2011 includes $114,000 for the accretion related to the
change in the fair value of the second earn-out payment associated with the
Tourtellotte acquisition.
Net interest expense was $104,000 for fiscal 2012 compared to $40,000 for fiscal
2011, an increase of $64,000. Interest income is comprised of interest income
earned on our cash balance and interest expense is comprised of interest expense
incurred on equipment lease obligations. The increase in expense is due to the
capital lease obligations we entered into during 2012 and 2011.
32
-------------------------------------------------------------------------------- Table of Contents
Our income tax provision was $2.7 million for fiscal 2012 and $1.5 million for
fiscal 2011. Our effective tax rate was 42% for fiscal 2012 and 35% for fiscal
2011. The increase from the prior year is due to not including the federal
credit for research and experimentation and the state tax apportionment. Our
2012 effective tax rate would have been lower by approximately 3% if Congress
had enacted the legislation to extend the federal credit for research and
experimentation by December 31, 2012. In addition, 1.4% of the increase is due
to the change in estimate of the federal credit for research and experimentation
with the filing in September 2012 of our annual tax returns for the year ending
2011.
33
--------------------------------------------------------------------------------
Table of Contents
Results of Operations
Year Ended December 31, 2011 Compared with Year Ended December 31, 2010.
% of Total % of Total
2011 Revenue 2010 Revenue $ Change % Change
Service revenues $ 67,993 81.0 % $ 62,714 83.4 % $ 5,279 8.4 %
Reimbursement revenues 15,971 19.0 % 12,474 16.6 % 3,497 28.0 %
Total revenues 83,964 100.0 % 75,188 100.0 % 8,776 11.7 %
Costs and expenses
Cost of service revenues 42,217 50.3 % 39,559 52.6 % 2,658 6.7 %
Cost of reimbursement
revenues 15,971 19.0 % 12,474 16.6 % 3,497 28.0 %
Sales and marketing
expenses 8,726 10.4 % 9,004 12.0 % (278 ) -3.1 %
General and administrative
expenses 10,172 12.1 % 8,446 11.2 % 1,726 20.4 %
Amortization of intangible
assets related to
acquisition 623 0.7 % 638 0.8 % (15 ) -2.4 %
Mergers and acquisitions
related costs 162 0.2 % 749 1.0 % (587 ) -78.4 %
Restructuring costs 1,719 2.0 % - 0.0 % 1719 -
Total cost and expenses 79,590 94.8 % 70,870 94.3 % 8,720 12.3 %
Operating income 4,374 5.2 % 4,318 5.7 % 56 1.3 %
Interest income 8 0.0 % 23 0.0 % (15 ) -65.2 %
Interest expense (48 ) -0.1 % (12 ) 0.0 % (36 ) 300.0 %
Income before income tax 4,334 5.2 % 4,329 5.8 % 5 0.1 %
Income tax provision (1,536 ) -1.8 % (1,576 ) -2.1 % 40 -2.5 %
Net income $ 2,798 3.3 % $ 2,753 3.7 % $ 45 1.6 %
The Consolidated Statement of Income for the twelve months ended December 31,
2010 excludes the financial results of TranSenda from the acquisition date of
March 25, 2010 through March 31, 2010 due to immateriality of TranSenda's
results of operations for that period.
Service revenues were $68.0 million for fiscal 2011 and $62.7 million for fiscal
2010, an increase of $5.3 million, or 8.4%. The increase in service revenues
was due to an increase in work performed on the increased backlog from the prior
year. Pfizer, Inc., encompassing 21 projects, represented 19.8% of our service
revenue for fiscal 2011. Pfizer, Inc., encompassing 22 projects, represented
19.9% of our service revenue for fiscal 2010.
Reimbursement revenues and cost of reimbursement revenues were $16.0 million for
fiscal 2011 and $12.5 million for fiscal 2010, an increase of $3.5 million, or
28.0%. Reimbursement revenues and cost of reimbursement revenues consist of
payments received from the customer for reimbursable costs. Reimbursement
revenues and cost of reimbursement revenues fluctuate significantly over the
course of any given project, and quarter to quarter variations are a reflection
of this project timing. Therefore, our management believes that reimbursement
revenues and cost of reimbursement revenues are not a significant indicator of
our overall performance trends. At the request of our clients, we may directly
pay the independent radiologists who review our client's imaging data. In such
cases, per contractual arrangement, these costs are billed to our clients and
are included in reimbursement revenues and cost of reimbursement revenues.
34
-------------------------------------------------------------------------------- Table of Contents
Cost of service revenues were $42.2 million for fiscal 2011 and $39.6 million
for fiscal 2010, an increase of $2.6 million, or 6.7%. Cost of service revenues
for fiscal 2011 and fiscal 2010 were comprised of professional salaries and
benefits and allocated overhead. The increase is primarily attributable to the
additional personnel to support the growth of our Trident IWR and OnPoint CTMS
products. The cost of revenues as a percentage of total revenues also fluctuates
due to work-flow variations in the utilization of staff and the mix of services
provided by us in any given period.
Sales and marketing expenses were $8.7 million for fiscal 2011 and $9.0 million
for fiscal 2010, a decrease of $278,000 or 3.1%. Sales and marketing expenses
for fiscal 2011 and fiscal 2010 were comprised of direct sales and marketing
costs, salaries and benefits and allocated overhead. The decrease is due to our
hiring of marketing personnel to incur less external marketing costs.
General and administrative expenses were $10.2 million for fiscal 2011 and $8.4
million for fiscal 2010, an increase of $1.7 million or 20.4%. General and
administrative expenses for fiscal 2011 and fiscal 2010 consisted primarily of
salaries and benefits, allocated overhead, professional and consulting services
and corporate insurance. The increase is due to increased information technology
personnel and costs to support our technology needs.
Amortization of intangible assets related to acquisitions was $623,000 for
fiscal 2011 and $638,000 for fiscal 2010, a decrease of $15,000, or 2.4%.
Amortization of intangible assets related to acquisitions consisted primarily of
amortization of customer backlog, customer relationships, software and
non-compete intangibles acquired from the acquisitions of PDS, Tourtellotte,
TranSenda and Theralys. The decrease is primarily due to the completion of the
amortization of the Theralys assets. We expect that the amortization of
intangible assets related to acquisitions will decrease for fiscal 2012 due to
the completion of amortization of certain intangible assets.
Restructuring costs were $1.7 million for fiscal 2011 and $0 for fiscal 2010.
The launch of our BioPacs imaging management system and the release of our
integrated BioRead image review software further enhances the quality of our
imaging corelab service offering and has enabled us to gain efficiencies by
better utilizing resources across our U.S. and European operations. As a
result, in 2011, we realigned our global resources to eliminate certain
duplicate functions and took a total restructuring charge of $1.7 million for
fiscal 2011. This restructuring charge was comprised of $656,000 in employee
severance, $884,000 write-off of facility lease obligations and $179,000 in
legal and other costs.
Merger and acquisition related costs were $162,000 for fiscal 2011 and $749,000
for fiscal 2010, a decrease of $587,000, or 78.4%. Fiscal 2010 included
expenses resulting directly from merger and acquisition activities for the
TranSenda acquisition such as legal, accounting and other due diligence and
integration costs. Fiscal 2011 includes $114,000 for the accretion related to
the change in the fair value of the second earn-out payment associated with the
Tourtellotte acquisition.
Net interest expense was $40,000 for fiscal 2011 compared to $11,000 of interest
income for fiscal 2010, a decrease of $51,000. Interest income is comprised of
interest income earned on our cash balance and interest expense is comprised of
interest expense incurred on equipment lease obligations. The increase in
expense is due to the capital lease obligations we entered into during 2011.
Our income tax provision was $1.5 million for fiscal 2011 and $1.6 million for
fiscal 2010. Our effective tax rate was 35% for fiscal 2011 and 36% for fiscal
2010. The lower effective tax rate in fiscal 2011 is due to the credits for
increasing research activities partially offset by a New Jersey state tax
assessment related to prior years.
35
-------------------------------------------------------------------------------- Table of Contents
Liquidity and Capital Resources
Our principal liquidity requirements have been, and we expect will be, for
working capital and general corporate purposes, including capital expenditures.
Statement of Cash Flow for the year ended December 31, 2012 compared to
December 31, 2011 and December 31, 2010.
(in thousands) 2012 2011 2010
Net cash provided by activities from
continuing operations $ 9,853 $ 7,726 $ 3,992
Net cash used in investing activities
from continuing operations $ (10,904 ) $ (5,767 ) $ (8,450 )
Net cash provided by financing activities
from continuing operations $ 2,378 $ 197 $ 348
At December 31, 2012, we had cash and cash equivalents of $13.9 million.
Working capital, defined as current assets minus current liabilities, at
December 31, 2012 was $14.4 million as compared to working capital of $11.6
million at December 31, 2011 and $8.6 million at December 31, 2010.
Net cash provided by continuing operating activities was $9.9 million for fiscal
2012 compared to net cash provided by operating activities of $7.7 million for
fiscal 2011. This increase from the prior year is primarily due to the increase
in net income of $900,000 and improved management of working capital.
Net cash used in investing activities was $10.9 million for fiscal 2012 and $5.8
million for fiscal 2011. This increase is primarily due to the cash payment of
$2.0 million for the TranSenda acquisition earn-out and an increase of $2.0
million in computer equipment purchases for our data center in 2012.
Net cash provided by financing activities was $2.4 million for fiscal 2012
compared to net cash provided by financing activities of $197,000 for fiscal
2011. The difference from the prior year was primarily due to our entering into
$3.9 million of sale/leaseback transactions to finance the purchase of property
and equipment in 2012 offset by the purchase of treasury shares for $1.4 million
in fiscal 2012.
36
-------------------------------------------------------------------------------- Table of Contents
The following table lists our cash contractual obligations as of December 31,
2012:
Payments Due By Period
(in thousands) Less than 1 More than
Contractual obligations Total year 1-3 years 3-5 years 5 years
Facility rent operating
leases 29,370 2,940 5,530 5,353 15,547
Employment agreements 1,552 977 575 - -
Capital lease 5,124 1,176 2,457 1,491 -
Total contractual cash
obligations $ 36,046 $ 5,093 $ 8,562 $ 6,844 $ 15,547
On May 5, 2010, we entered into a two year unsecured, committed line of credit
with PNC Bank and have renewed this two year line of credit annually. In
April 2012, the Company again extended the expiration date of this line of
credit to May 4, 2014. Under the credit agreement, we have the ability to
borrow $7.5 million at interest rates equal to LIBOR plus 1.75%. In addition,
we pay a fee of 0.25% per annum on the loan commitment regardless of usage. The
credit agreement requires our compliance with certain covenants, including
maintaining a minimum stockholders' equity of $35 million. As of December 31,
2012, we had no borrowings under this line of credit, and we were compliant with
the covenants.
Capital lease obligations consist of nine equipment lease obligations with the
same bank at December 31, 2012. In fiscal 2012, we entered into four
sale/leaseback transactions totaling $3.9 million whereby we sold and leased
back computer equipment and software. The leases are accounted for as a capital
lease and resulted in a gain of $147,000 which is deferred over the life of the
lease. The lease terms are for five years with interest rates ranging from
3.04% to 3.87% per annum.
On February 22, 2012, the Company entered into an employment agreement with its
President and Chief Executive Officer effective February 29, 2012 and expires on
February 28, 2015. In addition, the Company has employment agreements with its
Chief Financial Officer and the President of eClinical Solutions. The Chief
Financial Officer's agreement expires February 24, 2014 and is renewable on an
annual basis. The President of eClinical Solutions' agreement expires
September 30, 2013 and is renewable on an annual basis. The aggregate amount
payable from January 1, 2013 through the expiration under these agreements is
$1.5 million.
We have neither paid nor declared dividends on our common stock since our
inception and do not plan to pay dividends on our common stock in the
foreseeable future.
We have not entered into any off-balance sheet transactions, arrangements or
other relationships with unconsolidated entities or other persons that are
likely to affect liquidity or the availability of or requirements for capital
resources.
We anticipate that our existing capital resources together with cash flow from
operations will be sufficient to meet our cash needs for the next 12 months.
However, we cannot assure you that our operating results will maintain
profitability on an annual basis in the future. The inherent operational risks
associated with the following factors may have a material adverse effect on our
future liquidity:
† our ability to gain new client contracts;
† project cancellations;
† the variability of the timing of payments on existing client
contracts; and
† other changes in our operating assets and liabilities.
37
-------------------------------------------------------------------------------- Table of Contents
We may seek to raise additional capital from equity or debt sources in order to
take advantage of unanticipated opportunities, such as more rapid expansion,
acquisitions of complementary businesses or the development of new services. We
cannot assure you that additional financing will be available, if at all, on
terms acceptable to us.
Recently Issued Accounting Statements
In September 2011, the Financial Accounting Standards Board ("FASB") issued
authoritative guidance that allows an entity to use a qualitative approach to
test goodwill for impairment. Under this guidance, an entity has the option to
first assess qualitative factors to determine whether the existence of events or
circumstances leads to a determination that it is more likely than not that the
fair value of a reporting unit is less than its carrying amount. If, after
assessing the totality of events or circumstances, an entity determines it is
not more likely than not that the fair value of a reporting unit is less than
its carrying amount, then performing the two-step impairment test is
unnecessary. In addition, an entity has the option to bypass the qualitative
assessment for any reporting unit in any period and proceed directly to
performing the first step of the two-step goodwill impairment test. This
guidance is effective for BioClinica's goodwill impairment tests performed at
December 31, 2012 and does not have a material impact on the Company's
consolidated financial statements.
In December 2011, the FASB issued an accounting standards update that will
require us to disclose information about offsetting and related arrangements
associated with certain financial and derivative instruments to enable users of
our financial statements to better understand the effect of those arrangements
on our financial position. The new guidance will be applicable to us for fiscal
years, and interim periods within those years, beginning after January 1, 2013.
We do not expect the adoption of this guidance to have a material impact on our
consolidated financial statements.
In July 2012, the FASB issued an accounting standards update with new guidance
on annual impairment testing of indefinite-lived intangible assets. The
standards update allows an entity to first assess qualitative factors to
determine if it is more likely than not that the fair value of an
indefinite-lived intangible asset is less than its carrying amount. If based on
its qualitative assessment an entity concludes it is more likely than not that
the fair value of an indefinite-lived intangible asset is less than its carrying
amount, quantitative impairment testing is required. However, if an entity
concludes otherwise, quantitative impairment testing is not required. The
standards update is effective for annual and interim impairment tests performed
for fiscal years beginning after September 15, 2012, with early adoption
permitted. We do not expect the adoption of this guidance to have a material
impact on our consolidated financial statements.
In January 2013, the FASB issued ASU 2013-01, Balance Sheet (Topic 210):
Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities
which provides further clarification relating to the scope of ASU 2011-11,
Balance Sheet (Topic 210): Disclosure about Offsetting Assets and
Liabilities. Effective for fiscal years beginning on or after January 1, 2013,
ASU 2011-11 requires an entity to include additional disclosures about financial
instruments and transactions eligible for offset in the statement of financial
position, as well as financial instruments subject to a master netting agreement
or similar arrangement. ASU 2013-01 added further scope clarification that ASU
2011-11 applies to derivatives, including bifurcated embedded derivatives,
repurchase agreements and reverse repurchase agreements, and securities
borrowing and securities lending transactions that are either offset or subject
to an enforceable master netting arrangement or similar agreement. We do not
expect the adoption of this guidance to have a material impact on our
consolidated financial statements. This ASU will be effective for fiscal years
beginning on or after January 1, 2013, including interim periods within those
fiscal years.
38
-------------------------------------------------------------------------------- Table of Contents
In February 2013, the FASB issued amendments to the accounting guidance for
presentation of comprehensive income to improve the reporting of
reclassifications out of accumulated other comprehensive income. The amendments
do not change the current requirements for reporting net income or other
comprehensive income, but do require an entity to provide information about the
amounts reclassified out of accumulated other comprehensive income by component.
In addition, an entity is required to present, either on the face of the
statement where the net income is presented or in the notes, significant amounts
reclassified out of accumulated other comprehensive income by the respective
line items of net income but only if the amount reclassified is required under
GAAP to be reclassified to net income in its entirety in the same reporting
period. For other amounts that are not required under GAAP to be reclassified in
their entirety to net income, an entity is required to cross-reference to other
disclosures required under GAAP that provide additional detail about these
amounts. For public companies, these amendments are effective prospectively for
reporting periods beginning after December 15, 2012. Other than a change in
presentation, we do not believe the adoption of this guidance will have a
material impact on our consolidated financial statements.
39
-------------------------------------------------------------------------------- Table of Contents
[ Back To Microsoft News 's Homepage ]
|