|
MICROSTRATEGY INC - 10-K - Management's Discussion and Analysis of Financial Condition and Results of Operations
(Edgar Glimpses Via Acquire Media NewsEdge) Forward-Looking Information
This discussion contains forward-looking statements within the meaning of
Section 21E of the Exchange Act. For this purpose, any statements contained
herein that are not statements of historical fact, including without limitation,
certain statements regarding industry prospects and our results of operations or
financial position, may be deemed to be forward-looking statements. Without
limiting the foregoing, the words "believes," "anticipates," "plans," "expects,"
and similar expressions are intended to identify forward-looking statements. The
important factors discussed under "Item 1A. Risk Factors," among others, could
cause actual results to differ materially from those indicated by
forward-looking statements made herein and presented elsewhere by management
from time to time. Such forward-looking statements represent management's
current expectations and are inherently uncertain. Investors are warned that
actual results may differ from management's expectations.
Overview
MicroStrategy is a leading worldwide provider of business intelligence and
mobile software. Our business intelligence software platform enables leading
organizations to analyze vast amounts of data and distribute business insight
throughout the enterprise. Recently, MicroStrategy has invested significantly in
a number of additional software technologies designed to help organizations
capitalize on four disruptive technology trends: Big Data, Mobile Applications,
Cloud-based Services, and Social Networking. These forces are reshaping
products, companies, industries, and economies around the world, and we expect
them to drive significant new investments from companies and governments in the
coming years.
To exploit these macro trends, MicroStrategy has extended its offerings to now
include seven product lines: the MicroStrategy Business Intelligence (BI)
Platform; the MicroStrategy Mobile Platform; MicroStrategy Cloud; MicroStrategy
Express; MicroStrategy Wisdom; MicroStrategy Alert; and MicroStrategy Usher.
The MicroStrategy BI Platform delivers reports and dashboards to business users
via a web interface and office productivity software suites. The MicroStrategy
Mobile Platform lets organizations rapidly build enterprise-caliber mobile
applications needed to mobilize business processes and information across a
range of mobile platforms, including the Apple iPhone, iPod touch, iPad, and
iPad Mini, and Android-based smart phones and tablets. It enables organizations
to build a wide variety of mobile apps that deliver BI, business workflows,
transactions, operational system access, and multimedia in compelling custom
native apps. MicroStrategy Cloud is a cloud-based BI PaaS offering. It allows
enterprises to deploy MicroStrategy BI and mobile apps using MicroStrategy's BI
Platform and MicroStrategy's Mobile Platform more quickly and with lower
financial risk than equivalent on-premises solutions. MicroStrategy Express is
designed to be the fastest way for companies, departments, and small businesses
to build and deploy MicroStrategy-caliber BI and mobile apps without the
assistance of internal IT professionals. MicroStrategy Express guides business
people through a streamlined flow - from
data-to-discovery-to-dashboard-to-distribution - and is available as a
cloud-based service to allow rapid startup.
MicroStrategy Wisdom is an application for market intelligence that leverages
the vast amount of data available in social networks and publicly available
databases to create unique views of the consumer and brand landscape.
MicroStrategy Alert is a mobile commerce application designed to help retailers
and other merchants compete effectively in the new mobile world by providing a
mobile channel for marketing, commerce, and loyalty directly from merchants to
their customers. MicroStrategy Usher is a mobile application that provides
businesses with a mobile identity network alternative to traditional employee
IDs, keys, and proximity cards. It also provides a more effective way to reduce
fraud, manage the workforce, improve customer service, and diminish the threat
of cyber-attacks.
Our BI and Mobile Platforms, together with related product and support services
continue to generate the vast majority of our revenue. During 2012 and 2011, we
did not generate significant revenues from MicroStrategy Express, MicroStrategy
Wisdom, MicroStrategy Alert, or MicroStrategy Usher.
We operate one non-core business, Angel.com, a provider of cloud-based Consumer
Experience Management (CEM) solutions for Interactive Voice Response (IVR) and
contact centers.
43
--------------------------------------------------------------------------------
Table of Contents
The following tables set forth certain operating highlights (in thousands) for
the years ended December 31, 2012, 2011, and 2010:
BI Software and Services Other Consolidated
Year Ended Year Ended Year Ended
December 31, 2012 December 31, 2012 December 31, 2012
Revenues
Product licenses $ 147,344 $ 0 $ 147,344
Product support and other
services 418,380 0 418,380
Angel.com services 0 28,882 28,882
Total revenues 565,724 28,882 594,606
Cost of revenues
Product licenses 5,819 0 5,819
Product support and other
services 135,257 0 135,257
Angel.com services 0 11,716 11,716
Total cost of revenues 141,076 11,716 152,792
Gross profit 424,648 17,166 441,814
Operating expenses
Sales and marketing 209,975 9,870 219,845
Research and development 88,190 6,375 94,565
General and administrative 93,384 3,867 97,251
Total operating expenses 391,549 20,112 411,661
Income (loss) from
operations before financing
and other income and income
taxes $ 33,099 $ (2,946 ) $ 30,153
BI Software and Services Other Consolidated
Year Ended Year Ended Year Ended
December 31, 2011 December 31, 2011 December 31, 2011
Revenues
Product licenses $ 154,574 $ 0 $ 154,574
Product support and other
services 382,594 0 382,594
Angel.com services 0 24,982 24,982
Total revenues 537,168 24,982 562,150
Cost of revenues
Product licenses 8,774 0 8,774
Product support and other
services 121,924 0 121,924
Angel.com services 0 11,322 11,322
Total cost of revenues 130,698 11,322 142,020
Gross profit 406,470 13,660 420,130
Operating expenses
Sales and marketing 231,504 11,525 243,029
Research and development 67,863 4,755 72,618
General and administrative 86,237 3,204 89,441
Total operating expenses 385,604 19,484 405,088
Income (loss) from
operations before financing
and other income and income
taxes $ 20,866 $ (5,824 ) $ 15,042
44
--------------------------------------------------------------------------------
Table of Contents
BI Software and Services Other Consolidated
Year Ended Year Ended Year Ended
December 31, 2010 December 31, 2010 December 31, 2010
Revenues
Product licenses $ 126,717 $ 0 $ 126,717
Product support and other
services 309,371 0 309,371
Angel.com services 0 18,489 18,489
Total revenues 436,088 18,489 454,577
Cost of revenues
Product licenses 7,637 0 7,637
Product support and other
services 89,718 0 89,718
Angel.com services 0 8,736 8,736
Total cost of revenues 97,355 8,736 106,091
Gross profit 338,733 9,753 348,486
Operating expenses
Sales and marketing 157,459 8,273 165,732
Research and development 47,239 3,327 50,566
General and administrative 79,390 2,209 81,599
Total operating expenses 284,088 13,809 297,897
Income (loss) from
operations before financing
and other income and income
taxes $ 54,645 $ (4,056 ) $ 50,589
The business intelligence market is highly competitive and our results of
operations depend on our ability to market and sell offerings that provide
customers with greater value than those offered by our competitors.
Organizations recently have sought, and we expect may continue to seek, to
standardize their various business intelligence applications around a single
software platform. This trend presents both opportunities and challenges for our
business. It offers us the opportunity to increase the size of transactions with
new customers and to expand the size of our business intelligence installations
with existing customers. On the other hand, it presents the challenge that we
may not be able to penetrate accounts that a competitor has penetrated or in
which a competitor is the incumbent business intelligence application provider.
In addition, companies with industry leading positions in certain software
markets, such as Microsoft, Oracle, IBM, and SAP, have incorporated business
intelligence capabilities into their product suites. As a result, our offerings
need to be sufficiently differentiated from these bundled software offerings to
create customer demand for our platform, products, and services.
To address these opportunities and challenges, we have continued to focus on a
number of initiatives, including:
• concentrating our research and development efforts on maintaining our
position as a technology leader by continuing to innovate and lead in enterprise business intelligence, improving the capability of our products to
efficiently handle the ever increasing volume of data and user scalability
needs of our current and future customers, and adding analytical and end user
features to support the increasing levels of sophistication in our customers'
business intelligence needs and applications, such as the incorporation of
"visual data discovery" user functionality into our interface to support
better end user self-service;
• introducing MicroStrategy Cloud and MicroStrategy Express;
• offering mobile application platforms for creating and deploying BI
applications to the expanding community of users of mobile devices;
• introducing MicroStrategy Wisdom, MicroStrategy Alert, and MicroStrategy
Usher;
• focusing our sales and marketing activities to create brand awareness and
expand channel partner relationships in an effort to obtain new customers, as
well as to expand and strengthen our existing customer base;
45
--------------------------------------------------------------------------------
Table of Contents
• maintaining a dedicated performance engineering team, and focusing specific
research and development efforts on providing our customers with the highest
levels of performance for BI applications of all sizes; and
• reorganizing our executive management team in October 2012 to help focus the
Company's efforts across our various offerings.
As part of these initiatives, we invested significantly in our research and
development, sales and marketing, and consulting capabilities during 2011.
Although we continued to make additional investments in research and development
capabilities during 2012, our rate of increase of expenses related to such
investments was lower in 2012 as compared to 2011. We expect the level of
investments and related expenses in 2013 to be higher than in 2012. We generated
net income for the year ended December 31, 2012. However, if our revenues are
not sufficient to offset increased operating expenses or we are unable to timely
adjust our operating expenses in response to any shortfall in anticipated
revenue, our profitability may decrease or we may cease to be profitable or
incur operating losses on a quarterly or annual basis.
We believe that effective recruiting, education, and nurturing of human
resources are critical to our success and we have traditionally made investments
in these areas in order to differentiate ourselves from our competition,
increase employee loyalty, and create a culture conducive to creativity,
cooperation, and continuous improvement.
In January 2010, we entered into a lease for approximately 142,000 square feet
of office space at a location in Northern Virginia that began serving as our new
corporate headquarters in October 2010. The lease granted an abatement of base
rent until March 2011. In May 2010 and May 2011, we entered into amendments to
the lease pursuant to which, in each instance, we leased an additional 24,000
square feet of office space, for a cumulative total of 48,000 square feet of
additional office space, at the same location. The May 2010 amendment provided
an abatement of base rent on the additional space until July 2011. The May 2011
amendment provided for an abatement of base rent on the additional space until
February 2012. The lease, as amended, includes tenant incentives and allowances
that we may use for leasehold improvements. The term of the lease, as amended,
expires in December 2020. Notwithstanding the rent abatements, we are
recognizing lease expense ratably over the term of the lease. As we continued to
pay rent and recognize lease expense on our former corporate headquarters
through October 2010, we incurred a non-recurring increase in operating expenses
of approximately $5.3 million in 2010.
In July 2011, we entered into a lease for a 37.5% fractional interest in a
corporate aircraft owned and managed by a fractional interest program operator.
We terminated the fractional lease in September 2012 following the return to
service of our owned corporate aircraft in the second quarter of 2012. During
2012, we incurred approximately $2.0 million in general and administrative
expenses for the fractional interest lease.
We base our internal operating expense forecasts on expected revenue trends and
strategic objectives. Many of our expenses, such as office leases and certain
personnel costs, are relatively fixed. We may be unable to adjust spending
quickly enough in any particular period to offset any unexpected revenue
shortfall in that period. Accordingly, any shortfall in revenue may cause
significant variation in our operating results. We therefore believe that
quarter-to-quarter comparisons of our operating results may not be a good
indication of our future performance.
Critical Accounting Policies
Our discussion and analysis of our financial condition and results of operations
are based upon our Consolidated Financial Statements, which have been prepared
in accordance with accounting principles generally accepted in the United
States.
The preparation of our Consolidated Financial Statements requires us to make
estimates and judgments that affect the reported amounts of assets, liabilities,
and equity and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. These estimates, particularly estimates relating to
revenue recognition, allowance for doubtful accounts, valuation of property and
equipment, litigation and contingencies, and valuation of net deferred tax
assets, have a material impact on our financial statements and are discussed in
detail throughout our analysis of the results of operations discussed below. In
some cases, changes in accounting estimates are reasonably likely to occur from
period to period.
46
--------------------------------------------------------------------------------
Table of Contents
In addition to evaluating estimates relating to the items discussed above, we
also consider other estimates and judgments, including, but not limited to,
those related to software development costs, provision for income taxes, and
other contingent liabilities, including liabilities that we deem not probable of
assertion. We base our estimates on historical experience and various other
assumptions that we believe are reasonable under the circumstances, the results
of which form the basis for making judgments about the carrying value of assets,
liabilities, and equity that are not readily apparent from other sources. Actual
results and outcomes could differ from these estimates and assumptions.
MicroStrategy does not have any material ownership interest in any special
purpose or other entities that are not wholly-owned and/or consolidated into our
Consolidated Financial Statements. Except as may be the case with respect to the
sale of an investment described in Note 6, Cost Method Investment, to the
Consolidated Financial Statements, MicroStrategy does not have any material
related party transactions.
Revenue recognition. We recognize revenue from sales of software licenses to end
users upon:
1) persuasive evidence of an arrangement, as provided by agreements,
contracts, purchase orders or other arrangements, generally executed by
both parties;
2) existence of a fixed or determinable fee;
3) delivery of the software; and
4) determination that collection is reasonably assured.
When the fees for software upgrades and enhancements, technical support,
consulting and education are bundled with the license fee, they are unbundled
for revenue recognition purposes using vendor specific objective evidence
("VSOE") of fair value of the elements.
Product support or post contract support ("PCS") revenue is derived from
providing technical software support and software updates and upgrades to
customers. PCS revenue is recognized ratably over the term of the contract,
which in most cases is one year. Our VSOE for PCS, which includes updates,
upgrades, and enhancements, is determined based upon the optional stated renewal
fee for PCS in the contract, which is the price the customer is required to pay
when PCS is renewed. Additionally, the optional stated renewal fee used to
establish VSOE for PCS in a software transaction must be above our minimum
substantive VSOE rate for PCS. If a stated renewal rate is considered
non-substantive, VSOE of PCS has not been established and we recognize all
revenue under the arrangement ratably over the PCS period. A minimum substantive
VSOE rate is determined based upon an analysis of historical sales of PCS. For a
renewal rate to be non-substantive, we believe it must be significantly lower
than our minimum VSOE rate. We consider a 10% variance below our minimum VSOE
rate to be significant. It is rare for the Company to have an arrangement that
includes a renewal rate that is below the minimum VSOE rate.
Revenue from consulting, education, and other services is recognized as the
services are performed. Our VSOE for services other than PCS is determined based
upon an analysis of our historical sales of each element when sold separately
from software.
For new offerings of services other than PCS or service offerings that have not
had a sufficient history of sales activity, we initially establish VSOE based on
the list price as determined by management with the relevant authority. Each
service offering has a single list price in each country where sold.
If VSOE exists for all undelivered elements and there is no such evidence of
fair value established for delivered elements, the arrangement fee is first
allocated to the elements where evidence of fair value has been established and
the residual amount is allocated to the delivered elements. If evidence of fair
value for any undelivered element of an arrangement does not exist, all revenue
from the arrangement is deferred until such time that evidence of fair value
exists for undelivered elements or until all elements of the arrangement are
delivered, subject to certain limited exceptions.
If an arrangement includes acceptance criteria, revenue is not recognized until
we can objectively demonstrate that the software or service can meet the
acceptance criteria or the acceptance period lapses, whichever occurs earlier.
If a software license arrangement obligates us to deliver specified future
products or upgrades, revenue is recognized when the specified future product or
upgrades are delivered or when the obligation to deliver specified future
products expires, whichever occurs earlier. If a software license arrangement
obligates us to deliver unspecified future products, then revenue is recognized
on a subscription basis, ratably over the term of the contract.
47--------------------------------------------------------------------------------
Table of Contents
License revenue derived from sales to resellers or OEMs who purchase our
products for resale is recognized upon sufficient evidence that the products
have been sold to the ultimate end users, provided all other revenue recognition
criteria have been met. Our standard software license and reseller agreements do
not include any return rights other than the right to return non-conforming
products for repair or replacement under our standard product warranties. During
the last three fiscal years, we have not experienced any product returns related
to warranty claims.
The Company generally offers either commercial discounts or referral fees to its
channel partners, depending on the nature of services performed. Revenue
recognized from transactions with channel partners involved in resale or
distribution activities is recorded net of any commercial discounts provided to
them. Referral fees paid to channel partners not involved in resale or
distribution activities are expensed as cost of revenues and have been
immaterial to date.
Our standard software license agreements do not include any price protection or
similar rights. We offer price protection to certain government agencies as
required by applicable laws and regulations. For example, transactions under our
General Services Administration Federal Supply Schedule contract must comply
with the Price Reductions clause. In addition, certain government agencies have
the right to cancel contracts for "convenience." During the last three fiscal
years, amounts related to price protection or similar rights clauses and
contracts cancelled for convenience were not significant.
Amounts collected prior to satisfying the Company's revenue recognition criteria
are included in deferred revenue and advance payments in the accompanying
Consolidated Balance Sheets.
Software revenue recognition requires judgment, including a determination that
collectibility is reasonably assured, the fee is fixed and determinable, whether
a software arrangement includes multiple elements, and if so, whether VSOE
exists for those elements. Judgment is also required to assess whether future
releases of certain software represent new products or upgrades and enhancements
to existing products.
The Company also generates subscription services revenues from MicroStrategy
Cloud, a cloud-based BI PaaS. Subscription services revenues include
subscription fees from customers for access to the full suite of MicroStrategy
BI technology, database services, and data integration services. Our standard
arrangements with customers generally do not provide the customer with the right
to take possession of the software supporting the cloud-based application
service at any time. As such, these arrangements are considered service
contracts and revenue is recognized ratably over the service period of the
contract, following completion of the set-up service. Any related set-up service
fees are recognized ratably over the longer of the contract period or the
estimated average life of the customer relationship.
Our Cloud subscription services are generally offered as stand-alone
arrangements or as part of arrangements that include professional services. If
deliverables in a multiple-element arrangement have stand-alone value upon
delivery, the Company accounts for each such deliverable separately. The Company
has concluded that its subscription services and its professional services each
have stand-alone value. When the Company enters into multiple-element
arrangements that include Cloud subscription services and professional services,
the total arrangement consideration is allocated to each of the deliverables
based on the relative selling price hierarchy. The Company determines the
relative selling price for a deliverable using VSOE of selling price, if it
exists. If VSOE for a deliverable does not exist, the Company uses third-party
evidence of selling price ("TPE"), if it exists. If neither VSOE nor TPE exists
for a deliverable, the Company uses its best estimate of selling price
("BESP"). For professional services, the Company has established VSOE. For Cloud
subscription services, the Company has not established VSOE due to the fact that
the offering is relatively new. Accordingly, the Company uses TPE, when
available, or, if TPE is not available, BESP to determine the relative selling
price of Cloud subscription services.
Amounts, upon invoicing, are recorded in accounts receivable and either deferred
revenue or revenue, depending on whether the applicable revenue recognition
criteria have been met.
During 2012 and 2011, we did not generate significant revenues from
MicroStrategy Express, MicroStrategy Wisdom, MicroStrategy Alert, or
MicroStrategy Usher.
48
--------------------------------------------------------------------------------
Table of Contents
Allowance for doubtful accounts. We have established an allowance for doubtful
accounts, which represents our best estimate of probable losses inherent in the
accounts receivable balances. We evaluate specific accounts when we become aware
that a customer may not be able to meet its financial obligations due to
deterioration of its liquidity or financial viability, credit ratings, or
bankruptcy. In addition, we periodically adjust this allowance based upon
management's review and assessment of the aging of receivables. While actual
credit losses have historically been within management's expectations and the
provisions established, we cannot guarantee that we will continue to experience
the same credit loss rates we have in the past. If the financial condition of
our customers were to deteriorate, resulting in an impairment of their ability
to make payments, additional allowances may be required.
Property and Equipment. Property and equipment are stated at cost, net of
accumulated depreciation. Depreciation is computed using the straight-line
method over the estimated useful lives of the assets, as follows: three years
for computer equipment and purchased software, five years for office equipment
and automobiles, and ten years for office furniture and our corporate aircraft,
which has an estimated salvage value of 70%. Leasehold improvements are
amortized using the straight-line method over the estimated useful lives of the
improvements or the term of the lease, whichever is shorter. We periodically
evaluate the appropriateness of the estimated useful lives and salvage value of
all property and equipment. Any change in the estimated useful life or salvage
value is treated as a change in estimate and accounted for prospectively in the
period of change.
Expenditures for maintenance and repairs are charged to expense as incurred,
except for certain costs related to the aircraft. The costs of normal,
recurring, or periodic repairs and maintenance activities related to the
aircraft are expensed as incurred. The cost of planned major maintenance
activities ("PMMA") may be treated differently because those activities may
involve the acquisition of additional aircraft components or the replacement of
existing aircraft components. PMMA are performed periodically based on passage
of time and/or use of the aircraft. The classification of a maintenance activity
as part of PMMA requires judgment and can affect the amount of expense we
recognize in any particular period. The cost of each PMMA is expected to be
capitalized and amortized over the period until the next scheduled PMMA.
When assets are retired or sold, the capitalized cost and related accumulated
depreciation are removed from the property and equipment accounts and any
resulting gain or loss is recognized in the results of operations.
Eligible internal-use software development costs are capitalized subsequent to
the completion of the preliminary project stage. Such costs include external
direct material and service costs, employee payroll, and payroll-related costs.
After all substantial testing and deployment is completed and the software is
ready for its intended use, capitalization ceases and internal-use software
development costs are amortized using the straight-line method over the
estimated useful life of the software, generally three years.
We review long-lived assets, including intangible assets, for impairment
annually or whenever events or changes in business circumstances indicate that
the carrying amount of the assets may not be fully recoverable or that the
useful lives of these assets are no longer appropriate. Each impairment test is
based on a comparison of the undiscounted cash flows to the recorded value of
the asset. If an asset is impaired, the asset is written down by the amount by
which the carrying value of the asset exceeds the related fair value of the
asset.
Litigation and Contingencies. We are subject to various loss contingencies
arising in the ordinary course of business. We consider the likelihood of loss
or impairment of an asset or the incurrence of a liability, as well as our
ability to reasonably estimate the amount of loss in determining loss
contingencies. An estimated loss contingency is accrued when it is probable that
an asset has been impaired or a liability has been incurred and the amount of
loss can be reasonably estimated. We regularly evaluate current information
available to us to determine whether such accruals should be adjusted.
We have contingent liabilities that, in management's judgment, are not probable
of assertion. If such unasserted contingent liabilities were to be asserted, or
become probable of assertion, we may be required to record significant expenses
and liabilities in the period in which these liabilities are asserted or become
probable of assertion.
Income Taxes. In determining our net deferred tax assets and valuation
allowances, management is required to make judgments and estimates related to
projections of domestic and foreign profitability, the timing and extent of the
utilization of net operating loss carryforwards, changes in applicable tax laws,
transfer pricing methods, and prudent and feasible tax planning strategies.
However, judgments and estimates related to our projections and assumptions are
inherently uncertain; therefore, actual results could differ materially from our
projections, which could impact the carrying value of our net deferred tax
assets in future periods.
49
--------------------------------------------------------------------------------
Table of Contents
As a global company with subsidiaries in many countries, we are required to
calculate and provide for estimated income tax liabilities for each of the tax
jurisdictions in which we operate. This process involves estimating current tax
liabilities and exposures in each jurisdiction as well as making judgments
regarding the future recoverability of deferred tax assets. Changes in the
estimated level of annual pre-tax income, changes in tax laws related to the
utilization of net operating losses in various jurisdictions, changes in tax
rates, and changes resulting from tax audits can all affect the overall
effective income tax rate which, in turn, impacts the overall level of income
tax expense and net income. We record a valuation allowance to reduce our
deferred tax assets to the amount that is more likely than not to be realized.
We consider past and future taxable income and ongoing tax planning strategies
in assessing the need for a valuation allowance. If we determine that we would
not be able to realize all or part of net deferred tax assets in the future, an
adjustment to deferred tax assets would reduce income in the period that such
determination was made.
50
--------------------------------------------------------------------------------
Table of Contents
Impact of Foreign Currency Exchange Rate Fluctuations on Results of Operations
We conduct a significant portion of our business in currencies other than the
U.S. dollar, the currency in which we report our Consolidated Financial
Statements. As currency rates change from quarter to quarter and year over year,
our results of operations may be impacted. The table below summarizes the impact
(in thousands) of fluctuations in foreign currency exchange rates on certain
components of our Consolidated Statements of Operations by showing the increase
(decrease) in revenues or expenses, as applicable, from the prior year. The term
"international" refers to operations outside of the United States and Canada.
Years Ended December 31,
2012 2011 2010
International product licenses revenues $ (3,973 ) $ 2,320 $ (1,386 )
International product support revenues (7,732 ) 5,411 (1,069 )
International other services revenues (4,093 ) 3,127 (258 )
Cost of product support revenues (216 ) 167 47
Cost of other services revenues (3,898 ) 2,020 (189 )
Sales and marketing expenses (5,649 ) 5,179 (428 )
Research and development expenses 270 636 29
General and administrative expenses (1,241 ) 1,086 75
For example, if there had been no change to foreign currency exchange rates from
2011 to 2012, international product licenses revenues would have been $70.8
million rather than $66.8 million for the year ended December 31, 2012. If there
had been no change to foreign currency exchange rates from 2011 to 2012, sales
and marketing expenses for our BI Software and Services business would have been
$215.6 million rather than $210.0 million for the year ended December 31, 2012.
51
--------------------------------------------------------------------------------
Table of Contents
Results of Operations
Comparison of the years ended December 31, 2012, 2011, and 2010
Revenues
Except as otherwise indicated herein, the term "domestic" refers to operations
in the United States and Canada, and the term "international" refers to
operations outside of the United States and Canada.
Product licenses revenues. The following table sets forth product licenses
revenues (in thousands) and related percentage changes in these revenues for the
periods indicated:
Years Ended December 31, % Change % Change
2012 2011 2010 in 2012 in 2011Product Licenses Revenues:
Domestic $ 80,508 $ 90,585 $ 72,937 -11.1 % 24.2 %
International 66,836 63,989 53,780 4.4 % 19.0 %
Total product licenses revenues $ 147,344 $ 154,574 $ 126,717
-4.7 % 22.0 %
The following table sets forth a summary, grouped by size, of the number of
recognized product licenses transactions for the periods indicated:
Years Ended December 31,
2012 2011 2010
Product Licenses Transactions with Recognized
Licenses Revenue in the Applicable Period:
More than $1.0 million in licenses revenue
recognized 19 16 12
Between $0.5 million and $1.0 million in licenses
revenue recognized 31 41 28
Total 50 57 40
Domestic:
More than $1.0 million in licenses revenue
recognized 15 11 7
Between $0.5 million and $1.0 million in licenses
revenue recognized 18 29 17
Total 33 40 24
International:
More than $1.0 million in licenses revenue
recognized 4 5 5
Between $0.5 million and $1.0 million in licenses
revenue recognized 13 12 11
Total 17 17 16
52
--------------------------------------------------------------------------------
Table of Contents
The following table sets forth the recognized revenue (in thousands)
attributable to product licenses transactions, grouped by size, and related
percentage changes in recognized revenues for the periods indicated:
Years Ended December 31, % Change % Change
2012 2011 2010 in 2012 in 2011
Product Licenses Revenue Recognized
in the Applicable Period:
More than $1.0 million in licenses
revenue recognized $ 39,103 $ 26,883 $ 22,739 45.5 % 18.2 %
Between $0.5 million and $1.0 million
in licenses revenue recognized 20,942 26,638 18,766 -21.4 % 41.9 %
Less than $0.5 million in licenses
revenue recognized 87,299 101,053 85,212 -13.6 % 18.6 %
Total 147,344 154,574 126,717 -4.7 % 22.0 %
Domestic:
More than $1.0 million in licenses
revenue recognized 25,709 17,536 14,034 46.6 % 25.0 %
Between $0.5 million and $1.0 million
in licenses revenue recognized 12,172 18,193 11,279 -33.1 % 61.3 %
Less than $0.5 million in licenses
revenue recognized 42,627 54,856 47,624 -22.3 % 15.2 %
Total 80,508 90,585 72,937 -11.1 % 24.2 %
International:
More than $1.0 million in licenses
revenue recognized 13,394 9,347 8,705 43.3 % 7.4 %
Between $0.5 million and $1.0 million
in licenses revenue recognized 8,770 8,445 7,487 3.8 % 12.8 %
Less than $0.5 million in licenses
revenue recognized 44,672 46,197 37,588 -3.3 % 22.9 %
Total $ 66,836 $ 63,989 $ 53,780 4.4 % 19.0 %
Product licenses revenues decreased $7.2 million during 2012, as compared to the
prior year. Product licenses revenues increased $27.9 million during 2011, as
compared to the prior year. For the years ended December 31, 2012, 2011, and
2010, product licenses transactions with more than $0.5 million in recognized
revenue represented 40.8%, 34.6%, and 32.8%, respectively, of our product
licenses revenues. During 2012, our top three product licenses transactions
totaled $13.5 million in recognized revenue, or 9.2% of total product licenses
revenues, compared to $9.5 million and $8.3 million, or 6.2% and 6.5% of total
product licenses revenues, during 2011 and 2010, respectively.
Domestic product licenses revenues. Domestic product licenses revenues decreased
$10.1 million during 2012, as compared to the prior year, primarily due to a
decrease in the number of transactions with between $0.5 million and $1.0
million in recognized revenue and a decrease in the average deal size of
transactions with less than $0.5 million in recognized revenue, partially offset
by an increase in the number and average deal size of transactions with more
than $1.0 million in recognized revenue.
Domestic product licenses revenues increased $17.6 million during 2011, as
compared to the prior year, primarily due to an increase in the number of
transactions with more than $0.5 million in recognized revenue and an increase
in the average deal size of transactions with less than $0.5 million in
recognized revenue.
International product licenses revenues. International product licenses revenues
increased $2.8 million during 2012, as compared to the prior year, primarily due
to an increase in the average deal size of transactions with more than $1.0
million in recognized revenue.
International product licenses revenues increased $10.2 million during 2011, as
compared to the prior year, primarily due to an increase in the average deal
size of transactions across each group size.
53--------------------------------------------------------------------------------
Table of Contents
Product support and other services revenues. The following table sets forth
product support and other services revenues (in thousands) and related
percentage changes in these revenues for the periods indicated:
Years Ended December 31, % Change % Change
2012 2011 2010 in 2012 in 2011
Product Support and Other Services
Revenues:
Product Support
Domestic $ 149,738 $ 136,162 $ 121,394 10.0 % 12.2 %
International 112,310 107,385 89,411 4.6 % 20.1 %
Total product support revenues 262,048 243,547 210,805 7.6 % 15.5 %
Consulting
Domestic 81,796 67,321 51,914 21.5 % 29.7 %
International 52,586 53,543 30,291 -1.8 % 76.8 %
Total consulting support revenues 134,382 120,864 82,205 11.2 % 47.0 %
Education 18,832 18,107 16,361 4.0 % 10.7 %
Subscription services 3,118 76 0 4002.6 % n/a
Angel.com services 28,882 24,982 18,489 15.6 % 35.1 %
Total product support and other
services revenues $ 447,262 $ 407,576 $ 327,860 9.7 % 24.3 %
Product support revenues. Product support revenues are derived from providing
technical software support and software updates and upgrades to customers.
Product support revenues are recognized ratably over the term of the contract,
which in most cases is one year. Product support revenues increased $18.5
million during 2012, as compared to the prior year, primarily due to an increase
in the number of product support contracts and an overall increase in renewal
pricing on existing support contracts. Product support revenues increased $32.7
million during 2011, as compared to the prior year, primarily due to an increase
in the number of product support contracts.
Consulting revenues. Consulting revenues are derived from helping customers plan
and execute the deployment of our software. Consulting revenues increased during
2012 and 2011, as compared to the prior years, primarily due to an increase in
billable hours.
Education revenues. Education revenues are derived from the education and
training that we provide to our customers to enhance their ability to fully
utilize the features and functionality of our software. These offerings include
self-tutorials, custom course development, joint training with customers'
internal staff, and standard course offerings, with pricing dependent on the
specific offering delivered. Education revenues increased during 2012, as
compared to the prior year, primarily due to an increase in new customers
requiring custom course development, as well as an increase in both new and
renewed perennial education passes for existing customers. Education revenues
increased during 2011, as compared to the prior year, primarily due to an
increase in the number of students trained.
Subscription services revenues. Subscription services revenues are derived from
Cloud services that we provide to our customers and are recognized on a
subscription basis over the service period of the contract. Subscription
services revenues were $3.1 million and $0.1 million during 2012 and 2011,
respectively. Because we only began to offer Cloud services in the second half
of 2011, we did not recognize subscription services revenues during 2010.
Angel.com services revenues. Angel.com services revenues increased $3.9 million
during 2012, as compared to the prior year, due to a $3.5 million increase in
revenues as a result of an increase in the usage of Angel.com's interactive
voice response services and a $0.4 million increase in revenues as a result of
an increase in professional services rendered. Angel.com services revenues
increased $6.5 million during 2011, as compared to the prior year, due to a $4.5
million increase in revenues as a result of an increase in the usage of
Angel.com's interactive voice response services and a $2.0 million increase in
revenues as a result of an increase in professional services rendered.
54--------------------------------------------------------------------------------
Table of Contents
Costs and Expenses
Cost of revenues. The following table sets forth cost of revenues (in thousands)
and related percentage changes in cost of revenues for the periods indicated:
Years Ended December 31, % Change % Change
2012 2011 2010 in 2012 in 2011
Cost of Revenues:
Product licenses $ 5,819 $ 8,774 $ 7,637 -33.7 % 14.9 %
Product support 15,532 13,417 11,280 15.8 % 18.9 %
Consulting 105,720 99,008 70,527 6.8 % 40.4 %
Education 7,384 8,690 7,911 -15.0 % 9.8 %
Subscription services 6,621 809 0 718.4 % n/a
Angel.com services 11,716 11,322 8,736 3.5 % 29.6 %
Total cost of revenues $ 152,792 $ 142,020 $ 106,091 7.6 % 33.9 %
Cost of product licenses revenues. Cost of product licenses revenues consists of
amortization of capitalized software development costs and the costs of product
manuals, media, and royalties paid to third-party software vendors. Capitalized
software development costs are generally amortized over a useful life of three
years.
Cost of product licenses revenues decreased during 2012, as compared to the
prior year, primarily due to a decrease in amortization of capitalized software
development costs related to MicroStrategy 9, which became fully amortized in
March 2012, partially offset by an increase in amortization of capitalized
software development costs related to the release of MicroStrategy 9.3 in
September 2012. We expect to amortize the remaining balance of our products'
capitalized software development costs as of December 31, 2012 ratably over the
applicable remaining amortization periods as follows:
Capitalized
Software
Balance as of Remaining
December 31, Amortization
2012 Period
(in thousands) (in months)
MicroStrategy 9.2 $ 1,573 15
MicroStrategy 9.2.1 1,090 18
MicroStrategy 9.3 7,333 33
MicroStrategy Mobile 364 6
Total capitalized software development costs $ 10,360
Cost of product licenses revenues increased during 2011, as compared to the
prior year, primarily due to the increase in amortization of capitalized
software development costs related to the release of MicroStrategy 9.2 in March
2011.
Cost of product support revenues. Cost of product support revenues consists of
product support personnel and related overhead costs. Cost of product support
revenues increased $2.1 million during 2012, as compared to the prior year,
primarily due to a $1.6 million increase in compensation and related costs
associated with an increase in staffing levels to support an increased customer
base. Product support headcount increased 14.5% to 182 at December 31, 2012 from
159 at December 31, 2011.
Cost of product support revenues increased $2.1 million during 2011, as compared
to the prior year, primarily due to a $1.8 million increase in compensation and
related costs associated with an increase in staffing levels to support an
increased customer base. Product support headcount increased 10.4% to 159 at
December 31, 2011 from 144 at December 31, 2010.
Cost of consulting revenues. Cost of consulting revenues consists of personnel
and related overhead costs. Cost of consulting revenues increased $6.7 million
during 2012, as compared to the prior year, primarily due to a $6.5 million
increase in compensation and related costs, a $0.7 million increase in travel
and entertainment expenditures, and a $0.4 million increase in facility and
other related support costs, partially offset by a $0.8 million decrease in
subcontractor costs. Consulting headcount decreased 1.4% to 824 at December 31,
2012 from 836 at December 31, 2011.
55--------------------------------------------------------------------------------
Table of Contents
Cost of consulting revenues increased $28.5 million during 2011, as compared to
the prior year, primarily due to a $22.9 million increase in compensation and
related costs due to an increase in staffing levels, a $4.8 million increase in
travel and entertainment expenditures, and a $1.9 million increase in facility
and other related support costs, partially offset by a $1.2 million decrease in
subcontractor costs. Consulting headcount increased 18.2% to 836 at December 31,
2011 from 707 at December 31, 2010.
Cost of education revenues. Cost of education revenues consists of personnel and
related overhead costs. Cost of education revenues decreased $1.3 million during
2012, as compared to the prior year, primarily due to a $0.7 million decrease in
compensation and related costs associated with a decrease in staffing levels, a
$0.3 million decrease in travel and entertainment expenditures, and a $0.2
million decrease in subcontractor costs. Education headcount decreased 11.1% to
48 at December 31, 2012 from 54 at December 31, 2011.
Cost of education revenues increased $0.8 million during 2011, as compared to
the prior year, due to a $0.7 million increase in compensation and related costs
associated with an increase in staffing levels and a $0.2 million increase in
travel and entertainment expenditures, partially offset by a $0.1 million
decrease in facility and other related support costs. Education headcount
increased 1.9% to 54 at December 31, 2011 from 53 at December 31, 2010.
Cost of subscription services revenues. Cost of subscription services revenues
consists of facility and other related support costs, and personnel and related
overhead costs. Cost of subscription services revenues were $6.6 million during
2012, of which $3.2 million were due to facility and other related support
costs, $2.1 million were due to compensation and related costs, $1.0 million
were due to subcontractor costs, and $0.2 million were due to travel and
entertainment expenditures. Subscription services headcount was 15 at
December 31, 2012.
Cost of subscription services revenues were $0.8 million during 2011, of which
$0.5 million were due to compensation and related costs and $0.3 million were
due to facility and other related support costs. Because we only began to offer
Cloud services in the second half of 2011, we did not have significant headcount
associated with subscription services at December 31, 2011.
Cost of Angel.com services revenues. Cost of Angel.com services revenues
includes hardware and hosting costs, and personnel and related overhead costs.
The increase in cost of Angel.com services revenues during 2012, as compared to
the prior year, was primarily due to an increase in customer demand, which
required us to purchase additional capacity, and an increase in facility and
other related support costs. The increase in cost of Angel.com services revenues
during 2011, as compared to the prior year, was primarily due to an increase in
compensation and related costs associated with an increase in staffing levels,
as well as an increase in consulting and advisory costs, both to support an
increased customer base. Angel.com consulting and technical support headcount
was 28 at both December 31, 2012 and December 31, 2011. Angel.com consulting and
technical support headcount increased 16.7% to 28 at December 31, 2011 from 24
at December 31, 2010.
Sales and marketing expenses. Sales and marketing expenses consists of personnel
costs, commissions, office facilities, travel, advertising, public relations
programs, and promotional events, such as trade shows, seminars, and technical
conferences.
The following table sets forth sales and marketing expenses (in thousands) and
related percentage changes in these expenses for the periods indicated:
Years Ended December 31, % Change % Change
2012 2011 2010 in 2012 in 2011
BI Software and Services $ 209,975 $ 231,504 $ 157,459 -9.3 % 47.0 %
Angel.com 9,870 11,525 8,273 -14.4 % 39.3 %
Total $ 219,845 $ 243,029 $ 165,732 -9.5 % 46.6 %
Sales and marketing expenses for BI Software and Services. Sales and marketing
expenses for BI Software and Services decreased $21.5 million during 2012, as
compared to the prior year, primarily due to a $19.4 million decrease in
compensation and related costs due to a decrease in staffing levels, a $1.5
million decrease in travel and entertainment expenditures, and a $0.8 million
decrease in consulting and advisory costs. Sales and marketing headcount for BI
Software and Services decreased 11.3% to 725 at December 31, 2012 from 817 at
December 31, 2011.
56
--------------------------------------------------------------------------------
Table of Contents
Sales and marketing expenses for BI Software and Services increased $74.0
million during 2011, as compared to the prior year, primarily due to a $52.9
million increase in compensation and related costs due to an increase in
staffing levels, higher compensation levels, and increased variable
compensation, a $8.2 million increase in marketing and advertising costs and
computer supplies costs due to increased sponsorships as well as an increased
number of marketing events to promote our social networking offerings and
MicroStrategy Mobile for the iPhone and iPad, a $6.6 million increase in travel
and entertainment expenditures, a $4.6 million increase in facility and other
related support costs, and a $1.6 million increase in consulting and advisory
costs. Sales and marketing headcount for BI Software and Services increased
16.9% to 817 at December 31, 2011 from 699 at December 31, 2010.
Sales and marketing expenses for Angel.com. The decrease in Angel.com sales and
marketing expenses during 2012, as compared to the prior year, was primarily due
to decreases in compensation and related costs, decreases in travel and
entertainment expenditures, and decreases in consulting and advisory costs.
Angel.com sales and marketing headcount increased 9.1% to 48 at December 31,
2012 from 44 at December 31, 2011. The increase in Angel.com sales and marketing
expenses during 2011, as compared to the prior year, was primarily due to
increases in compensation and related costs and an increase in travel and
entertainment expenditures. Angel.com sales and marketing headcount decreased
12.0% to 44 at December 31, 2011 from 50 at December 31, 2010.
General and administrative expenses. General and administrative expenses
consists of personnel and other costs of our executive, finance, human
resources, information systems, and administrative departments, as well as
associated third-party consulting, legal, and other professional fees.
The following table sets forth general and administrative expenses (in
thousands) and related percentage changes in these expenses for the periods
indicated:
Years Ended December 31, % Change % Change
2012 2011 2010 in 2012 in 2011
BI Software and Services $ 93,384 $ 86,237 $ 79,390 8.3 % 8.6 %
Angel.com 3,867 3,204 2,209 20.7 % 45.0 %
Total $ 97,251 $ 89,441 $ 81,599 8.7 % 9.6 %
General and administrative expenses for BI Software and Services. General and
administrative expenses for BI Software and Services increased $7.1 million
during 2012, as compared to the prior year, primarily due to a $8.3 million
increase in legal, consulting, and other advisory costs, a $3.2 million increase
in compensation and related costs associated with increased staffing levels, a
$0.8 million increase in facility and other related support costs, and a $0.2
million increase in other operating costs of our owned corporate aircraft and
our leased fractional interest in a corporate aircraft, partially offset by a
$5.3 million decrease in recruiting costs. General and administrative headcount
for BI Software and Services increased 5.9% to 428 at December 31, 2012 from 404
at December 31, 2011.
General and administrative expenses for BI Software and Services increased $6.9
million during 2011, as compared to the prior year, primarily due to a $5.7
million increase in compensation and related costs associated with increased
staffing levels, a $0.9 million increase in recruiting costs, a $1.5 million
increase attributable to operating costs of our leased fractional interest in a
corporate aircraft, a $1.1 million increase in legal, consulting, and other
advisory costs, and a $0.6 million increase in travel and entertainment
expenditures, partially offset by a $2.8 million decrease in facility and other
related support costs primarily due to the increased rent expense incurred
during 2010 for carrying two headquarters leases. General and administrative
headcount for BI Software and Services increased 12.5% to 404 at December 31,
2011 from 359 at December 31, 2010.
General and administrative expenses for Angel.com. The increase in Angel.com
general and administrative expenses during 2012, as compared to the prior year,
was primarily due to increases in facility and other related support costs,
including depreciation expense, and compensation and related costs. Angel.com
general and administrative headcount increased to 9 at December 31, 2012 from 5
at December 31, 2011. The increase in Angel.com general and administrative
expenses during 2011, as compared to the prior year, was primarily due to
increases in recruiting costs, facility and other related support costs,
including depreciation expense, and compensation and related costs. Angel.com
general and administrative headcount increased to 5 at December 31, 2011 from 4
at December 31, 2010.
57
--------------------------------------------------------------------------------
Table of Contents
Research and development expenses. Research and development expenses consists of
the personnel costs for our software engineering personnel, depreciation of
equipment, and other related costs.
The following table summarizes research and development expenses and
amortization of capitalized software development costs (in thousands) and
related percentage changes in these expenses for the periods indicated:
Years Ended December 31, % Change % Change
2012 2011 2010 in 2012 in 2011
Gross research and development
expenses:
BI Software and Services research and
development activities $ 96,338 $ 73,770 $ 49,424 30.6 % 49.3 %
Angel.com research and development
activities 6,375 4,755 3,327 34.1 % 42.9 %
Total research and development expenses
before capitalized software development
costs $ 102,713 $ 78,525 $ 52,751 30.8 % 48.9 %
Capitalized software development costs (8,148 ) (5,907 ) (2,185 ) 37.9 % 170.3 %
Total research and development expenses $ 94,565 $ 72,618 $ 50,566
30.2 % 43.6 %
Amortization of capitalized software
development costs included in cost of
product licenses revenues $ 4,819 $ 7,934 $ 6,557 -39.3 % 21.0 %
Total research and development expenses, before capitalization of software
development costs, increased $24.2 million, or 30.8%, during 2012, as compared
to the prior year, primarily due to increases in compensation and related costs
due to an increase in staffing levels and increases in facility and other
related support costs. During 2012, we capitalized $8.1 million in costs
associated with the development of our MicroStrategy 9.3 software, as compared
to $5.9 million in software development costs associated with the development of
our MicroStrategy 9.2 and 9.2.1 software that were capitalized in the prior
year. Research and development headcount for BI Software and Services increased
24.5% to 888 at December 31, 2012 from 713 at December 31, 2011. Angel.com
research and development headcount decreased 7.1% to 26 at December 31, 2012
from 28 at December 31, 2011.
Total research and development expenses, before capitalization of software
development costs, increased $25.8 million, or 48.9%, during 2011, as compared
to the prior year, primarily due to increases in compensation and related costs
due to an increase in staffing levels. During 2011, we capitalized $5.9 million
in costs associated with the development of our MicroStrategy 9.2 and 9.2.1
software, as compared to $2.2 million in software development costs associated
with the development of our MicroStrategy Mobile that were capitalized in the
prior year. Research and development headcount for BI Software and Services
increased 49.2% to 713 at December 31, 2011 from 478 at December 31, 2010.
Angel.com research and development headcount increased 27.3% to 28 at
December 31, 2011 from 22 at December 31, 2010.
During 2012, our research and development personnel were focused on the
following: 61.1% on the MicroStrategy BI Platform, including the MicroStrategy
Mobile Platform, and 38.9% on other research and development, including
MicroStrategy Cloud, MicroStrategy Express, MicroStrategy Wisdom, MicroStrategy
Alert, MicroStrategy Usher, and our Angel.com business.
During 2011, our research and development personnel were focused on the
following projects: 61.0% on MicroStrategy 9.2, including MicroStrategy Mobile,
and 39.0% on other research and development, including MicroStrategy Cloud,
MicroStrategy Wisdom, MicroStrategy Alert, MicroStrategy Usher, our Angel.com
business, and internal information technology initiatives.
Provision for Income Taxes
During 2012 and 2011, we recorded a provision for income taxes from operations
of $8.7 million and $1.4 million, respectively, resulting in an effective tax
rate from operations of 29.7% and 7.0%, respectively. The increase in the
Company's effective tax rate from operations in 2012, as compared to the prior
year, was primarily due to stronger financial results in the U.S., where the tax
rate is higher. In addition, during the twelve months ended December 31, 2011,
the Company recorded significant tax benefits resulting from a favorable
settlement with the U.K. tax authority and the release of valuation allowances
in foreign jurisdictions, whereas no such benefits were recorded during the
twelve months ended December 31, 2012.
58--------------------------------------------------------------------------------
Table of Contents
As of December 31, 2012, we had U.S. net operating loss carryforwards of $71.2
million and foreign net operating loss carryforwards of $3.6 million. We were
not able, under U.S. GAAP, to recognize a deferred tax asset related to $60.1
million of the U.S. net operating loss carryforwards that arose directly from
tax deductions related to equity compensation in excess of compensation
recognized for financial reporting. Equity will be increased by $23.4 million if
and when such U.S. net operating loss carryforwards are ultimately utilized. As
of December 31, 2012, U.S. and foreign net operating loss carryforwards, other
temporary differences and carryforwards, and credits resulted in deferred tax
assets, net of valuation allowances and deferred tax liabilities, of $23.5
million. As of December 31, 2012, we had a valuation allowance of $0.2 million
related to certain foreign net operating loss carryforward tax assets that, in
our present estimation, more likely than not will not be realized.
Except as discussed below, we intend to indefinitely reinvest our undistributed
earnings of certain foreign subsidiaries. Therefore, the annualized effective
tax rate applied to our pre-tax income does not include any provision for U.S.
federal and state income taxes on the amount of the undistributed foreign
earnings. U.S. federal tax laws, however, require us to include in our U.S.
taxable income certain investment income earned outside of the U.S. in excess of
certain limits ("Subpart F deemed dividends"). Because Subpart F deemed
dividends are already required to be recognized in our U.S. federal income tax
return, we regularly repatriate to the U.S. Subpart F deemed dividends and no
additional tax is incurred on the distribution. We generated $2.5 million of
Subpart F income in 2011 and repatriated that amount in 2012 with no additional
tax. As of December 31, 2012 and December 31, 2011, the amount of cash and cash
equivalents held by U.S. entities was $40.6 million and $35.7 million,
respectively, and by non-U.S. entities was $183.8 million and $163.9 million,
respectively. If the cash and cash equivalents held by non-U.S. entities were to
be repatriated to the U.S., we would generate U.S. taxable income to the extent
of our undistributed foreign earnings, which amounted to $184.0 million at
December 31, 2012. Although the tax impact of repatriating these earnings is
difficult to determine, we would not expect the maximum effective tax rate that
would be applicable to such repatriation to exceed the U.S. statutory rate of
35.0%, after considering applicable foreign tax credits.
During 2010, we recorded a provision for income taxes from continuing operations
of $11.2 million, resulting in an effective tax rate of 20.3%. Our effective tax
rate decreased during 2011, as compared to 2010, primarily due to an increased
proportion of foreign income taxed at lower rates, the benefit from the release
of valuation allowances in foreign jurisdictions, and changes in estimates of
certain permanent tax differences from previous estimates.
Deferred Revenue and Advance Payments
Deferred revenue and advance payments represent product support, subscription
services, and other services fees that are collected in advance and recognized
over the contract service period and product licenses revenues relating to
multiple element software arrangements that include future deliverables.
The following table summarizes deferred revenue and advance payments (in
thousands), as of:
December 31,
2012 2011 2010
Current:
Deferred product licenses revenue $ 12,252 $ 14,876 $ 13,881
Deferred product support revenue 145,343 143,165 129,766
Deferred subscription services revenue 6,569 423 0
Deferred other services revenue 16,843 19,974 18,136
Gross current deferred revenue and advance
payments 181,007 178,438 161,783
Less: unpaid deferred revenue (79,119 ) (75,239 ) (72,452 )
Net current deferred revenue and advance
payments $ 101,888 $ 103,199 $ 89,331
Non-current:
Deferred product licenses revenue $ 3,280 $ 3,528 $ 3,732
Deferred product support revenue 8,205 9,453 8,436
Deferred subscription services revenue 696 725 0
Deferred other services revenue 1,184 235 321
Gross non-current deferred revenue and
advance payments 13,365 13,941 12,489
Less: unpaid deferred revenue (4,542 ) (3,100 ) (4,611 )
Net non-current deferred revenue and advance
payments $ 8,823 $ 10,841 $ 7,878
59
--------------------------------------------------------------------------------
Table of Contents
We offset our accounts receivable and deferred revenue for any unpaid items
included in deferred revenue and advance payments.
Total gross deferred revenue and advance payments increased $2.0 million in
2012, as compared to the prior year, primarily due to an increase in the number
of technical support and subscription services contracts in our installed
customer base, partially offset by the recognition of previously deferred
product licenses and other services revenues. Total gross deferred revenue and
advance payments increased $18.1 million in 2011, as compared to the prior year,
primarily due to an increase in the number of technical support, subscription
services, and other services contracts in our installed customer base.
We expect to recognize approximately $181.0 million of deferred revenue and
advance payments over the next 12 months. However, the timing and ultimate
recognition of our deferred revenue and advance payments depend on our
performance of various service obligations, and the amount of deferred revenue
and advance payments at any date should not be considered indicative of revenues
for any succeeding period.
As of December 31, 2012, we had entered into certain additional agreements that
include future minimum commitments by our customers to purchase products,
product support, or other services through 2017, totaling approximately $110.4
million. As of December 31, 2011, the future minimum commitments by our
customers to purchase products, product support, or other services through 2016
totaled approximately $112.7 million. Revenue relating to such future
commitments by our customers is not included in our deferred revenue balances.
Revenue relating to such agreements will be recognized during the period in
which all revenue recognition criteria are met. The timing and ultimate
recognition of any revenue from such customer purchase commitments depend on our
customers' meeting their future purchase commitments and our meeting our
associated performance obligations related to those purchase commitments.
Liquidity and Capital Resources
Liquidity. Our principal sources of liquidity are cash, cash equivalents, and
on-going collection of our accounts receivable. Cash and cash equivalents
include holdings in money market funds and U.S. Treasury bills.
As of December 31, 2012 and December 31, 2011, the amount of cash and cash
equivalents held by U.S. entities was $40.6 million and $35.7 million,
respectively, and by non-U.S. entities was $183.8 million and $163.9 million,
respectively. We earn a significant amount of our revenues outside the U.S. and,
except for Subpart F deemed dividends, we intend to indefinitely reinvest
undistributed earnings of certain non-U.S. entities. We do not anticipate
needing to repatriate the cash or cash equivalents held by non-U.S. entities to
the U.S. to finance our U.S. operations. However, if we were to elect to
repatriate these amounts, we would generate U.S. taxable income to the extent of
our undistributed foreign earnings, which amounted to $184.0 million at
December 31, 2012. Although the tax impact of repatriating these earnings is
difficult to determine and our effective tax rate could increase as a result of
any such repatriation, we would not expect the maximum effective tax rate that
would be applicable to such repatriation to exceed the U.S. statutory rate of
35.0%, after considering applicable foreign tax credits.
We believe that existing cash and cash equivalents held by the Company and
anticipated to be generated by the Company are sufficient to meet working
capital requirements, anticipated capital expenditures, and contractual
obligations for at least the next 12 months, and accordingly, we do not expect
that we will need to borrow money to finance our operations. However, we may
elect to borrow money in future periods in order to take advantage of favorable
pricing in the credit markets.
The following table sets forth a summary of our cash flows (in thousands) and
percentage changes for the periods indicated:
December 31, % Change % Change
2012 2011 2010 in 2012 in 2011
Net cash provided by operating
activities $ 49,884 $ 60,814 $ 75,825 -18.0 % -19.8 %
Net cash used in by investing
activities (35,833 ) (36,182 ) (17,427 ) -1.0 % 107.6 %
Net cash provided by (used in)
financing activities 9,759 2,463 (107,098 ) 296.2 % 102.3 %
60
--------------------------------------------------------------------------------
Table of Contents
Net Cash Provided by Operating Activities. The primary source of our net cash
provided by operating activities is cash collections of our accounts receivable
from customers following the sales and renewals of our software licenses,
technical software support, software updates and upgrades, as well as
consulting, education, subscription services, and other services. Our primary
uses of cash from operating activities are for personnel related expenditures
for software development, personnel related expenditures for providing
consulting, education, subscription services, and other services, and for sales
and marketing costs, general and administrative costs, and income taxes.
Net cash provided by operating activities was $49.9 million, $60.8 million, and
$75.8 million during 2012, 2011, and 2010, respectively. The decrease in net
cash provided by operating activities during 2012, as compared to the prior
year, was due to a $32.7 million change in operating assets and liabilities,
partially offset by a $19.2 million increase in non-cash items and a $2.6
million increase in net income. The decrease in net cash provided by operating
activities during 2011, as compared to the prior year, was due to a $25.9
million decrease in net income and a $6.0 million decrease in non-cash items,
partially offset by a $16.9 million change in operating assets and liabilities.
Non-cash items primarily consist of depreciation and amortization, bad debt
expense, deferred taxes, and excess tax benefits from share-based compensation
arrangements.
Net Cash Used in Investing Activities. The changes in net cash used in investing
activities primarily relate to expenditures on property, plant and equipment,
capitalized software development costs, and receipts of insurance proceeds
related to the repair of our owned corporate aircraft. Net cash used in
investing activities was $35.8 million, $36.2 million, and $17.4 million during
2012, 2011, and 2010, respectively. The decrease in net cash used in investing
activities during 2012, as compared to the prior year, was primarily due to a
$9.5 million decrease in purchases of property and equipment, comprised
primarily of computer equipment, expenditures associated with repairs to our
owned corporate aircraft, and leasehold improvements, partially offset by a $3.9
million decrease in the amount of insurance proceeds related to our owned
corporate aircraft, a $2.2 million increase in capitalized software development
costs, and the fact that we received $3.4 million of proceeds from the sale of
an investment in the prior year. The increase in net cash used in investing
activities during 2011, as compared to the prior year, was primarily due to a
$24.4 million increase in purchases of property and equipment, comprised
primarily of computer equipment, expenditures associated with repairs to our
owned corporate aircraft, and leasehold improvements, and a $3.7 million
increase in capitalized software development costs, partially offset by a $7.1
million increase in the amount of insurance proceeds related to our owned
corporate aircraft, and the fact that we received $3.4 million of proceeds from
the sale of an investment.
Net Cash Provided by (Used in) Financing Activities. The changes in net cash
provided by (used in) financing activities primarily relate to the exercise of
employee stock options and stock repurchases. Net cash provided by financing
activities was $9.8 million and $2.5 million during 2012 and 2011, respectively.
Net cash used in financing activities was $107.1 million during 2010. The
increase in net cash provided by financing activities during 2012, as compared
to the prior year, was primarily due to a $7.8 million increase in proceeds from
the exercise of employee stock options, partially offset by a $0.5 million
increase in payments on capital lease obligations. The increase in net cash
provided by financing activities during 2011, as compared to the prior year, was
primarily due to a $109.0 million decrease in purchases of treasury stock and a
$1.3 million increase in proceeds from the exercise of employee stock options,
partially offset by a $0.7 million decrease in excess tax benefits from
stock-based compensation arrangements.
Share Repurchases. The Board of Directors has authorized the Company's
repurchase of up to an aggregate of $800.0 million of its class A common stock
from time to time on the open market through April 29, 2013 (the "2005 Share
Repurchase Program"), although the program may be suspended or discontinued by
the Company at any time. The timing and amount of any shares repurchased will be
determined by the Company's management based on its evaluation of market
conditions and other factors. The 2005 Share Repurchase Program may be funded
using the Company's working capital, as well as proceeds from any credit
facilities and other borrowing arrangements which the Company may enter into in
the future.
During the years ended December 31, 2012 and 2011, we did not repurchase any
shares of our class A common stock pursuant to the 2005 Share Repurchase
Program. During the year ended December 31, 2010, we repurchased an aggregate of
1,357,474 shares of our class A common stock at an average price per share of
$80.29 and an aggregate cost of $109.0 million pursuant to the 2005 Share
Repurchase Program. The average price per share and aggregate cost amounts
disclosed above include broker commissions.
61--------------------------------------------------------------------------------
Table of Contents
Contractual Obligations. As disclosed in Note 7, Commitments and Contingencies,
to the Consolidated Financial Statements, we lease office space and computer and
other equipment under operating lease agreements. We also lease certain computer
and other equipment under capital lease agreements. Under these agreements, in
addition to base rent, we are generally responsible for certain taxes, utilities
and maintenance costs, and other fees; and several leases include options for
renewal or purchase. The following table shows future minimum rent payments
under noncancellable operating and capital leases and agreements with initial
terms of greater than one year, net of total future minimum rent payments to be
received under noncancellable sublease agreements, based on the expected due
dates of the various installments as of December 31, 2012:
Payments due by period ended December 31,
Total 2013 2014-2015 2016-2017 Thereafter
Contractual Obligations:
Operating leases $ 134,884 $ 25,448 $ 39,134 $ 28,726 $ 41,576
Capital leases 2,119 863 1,215 41 0
Total $ 137,003 $ 26,311 $ 40,349 $ 28,767 $ 41,576
Unrecognized Tax Benefits. As of December 31, 2012, we had $17.3 million of
total gross unrecognized tax benefits, including interest accrued. The
unrecognized tax benefits are recorded in other long-term liabilities. The
timing of any payments which could result from these unrecognized tax benefits
will depend on a number of factors, and accordingly the amount and period of any
future payments cannot be estimated. We do not expect a significant tax payment
related to these obligations within the next year.
Off-Balance Sheet Arrangements. As of December 31, 2012, we did not have any
off-balance sheet arrangements that had or were reasonably likely to have a
current or future material impact on our financial condition, changes in
financial condition, revenues or expenses, results of operations, liquidity,
capital expenditures, or capital resources.
[ Back To Microsoft News 's Homepage ]
|